12.6%
YoY = 27.3%, QoQ = (7.9)%
66.1%

note:
1 Gross profit margin = Gross profit (loss) / Revenue from sales

note:
1 Gross profit margin = Gross profit (loss) / Revenue from sales

note:
1 EBITDA = Profit before interest, tax, depreciation and amortization
2 EBITDA margin = EBITDA / Revenue from sales

note:
1 EBITDA = Profit before interest, tax, depreciation and amortization
2 EBITDA margin = EBITDA / Revenue from sales

note:
3 Net profit margin = Profit (loss) for the year / Total Revenues

note:
3 Net profit margin = Profit (loss) for the year / Total Revenues



2016 Q3/2016 Q3/2017 9M /2016 9M /2017
Statements of Income (THB million)
Revenue from Sales 4,368.16 897.81 1,143.19 3,153.34 3,550.87
Total Revenues 4,433.32 924.95 1,232.50 3,272.18 3,796.07
Cost of Sales 2,265.01 546.62 535.03 1,598.87 1,544.38
Gross Profit 2,103.15 351.19 608.16 1,554.47 2,006.49
EBITDA 2,317.64 394.37 650.50 1,706.13 2,139.97
Net Profit 1,824.25 284.23 593.35 1,420.18 1,998.21
Statement of Financial Position (THB million)
Total Assets 18,169.35 15,381.96 27,297.82 15,381.96 27,297.82
Interest Bearing Debt 7,055.48 1,221.03 -   1,221.03 -  
Total Liabilities 9,848.36 7,468.34 3,170.73 7,468.34 3,170.73
Paid-up Capital 5,900.00 5,900.00 8,400.00 5,900.00 8,400.00
Total Equity 8,320.99 7,913.62 24,127.09 7,913.62 24,127.09
Financial Ratio
Gross Profit Margin (%) 48.15 39.12 53.20 49.30 56.51
Net Profit Margin (%) 41.15 30.73 48.14 43.40 52.64
EBITDA Margin (%) 53.06 43.93 56.90 54.11 60.27
Return on Assets (%)* 11.83 7.74 8.61 13.50 11.72
Return on Equity (%)* 21.01 14.63 9.79 22.33 16.42
Debt to Equity (Times) 1.18 0.94 0.13 0.94 0.13
Interest Bearing Debt to Equity  (Times) 0.85 0.15 -   0.15 -  
Interest Bearing Debt to EBITDA (Times) 3.04 3.10 -   0.72 -  

*Annualized